| Revenue | DKK -663K | +8% |
| EBITDA | DKK -1,7M | -185% |
| Net profit | DKK -3,2M | -91% |
| Total assets | DKK 36,8M | +12% |
| Equity | DKK 1,5M | +131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | -99 | -55 | -62 | -16 | -14 | -4 | -4 | -5 | -980 | -292 | -612 | -663 |
| Staff expenses | -191 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | -195 | -55 | -62 | -16 | -14 | -4 | -4 | -5 | -980 | -292 | -612 | -1.742 |
| Depreciation & amort. | 63 | -57 | -15 | -14 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 362 | -253 | -69 | -76 | -58 | -14 | -4 | -4 | -5 | -980 | -292 | -612 | -1.742 |
| Net financials | 6 | -10 | -11 | -13 | -10 | -10 | -9 | -9 | -4 | -143 | -510 | -1.038 | -1.411 |
| Profit before tax | 368 | -151 | -45 | -90 | -68 | -24 | -13 | -13 | -10 | -1.123 | -802 | -1.650 | -3.153 |
| Tax | 93 | 56 | 18 | 29 | 63 | -6 | -116 | -3 | -3 | -100 | 8 | -0 | -0 |
| Net profit | 275 | -207 | -62 | -119 | -131 | -18 | 103 | -10 | -7 | -1.023 | -810 | -1.650 | -3.153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 534 | 524 | 361 | 275 | 275 | 395 | 402 | 414 | 7.225 | 21.485 | 32.848 | 36.762 |
| Equity | 381 | 174 | 111 | -8 | 146 | -157 | -54 | -64 | -71 | 105 | 295 | 645 | 1.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 360 | 413 | 368 | 113 | 411 | 425 | 438 | 453 | 7.119 | 21.190 | 32.203 | 35.269 |
| Total debt | 226 | 360 | 413 | 368 | 113 | 411 | 425 | 438 | 453 | 7.119 | 21.190 | 32.203 | 35.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MASTERLAB SOFTWARE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Alexander Rasmussen | Management | 0 companies |