| Revenue | DKK 5,2M | -20% |
| EBITDA | DKK 165K | -86% |
| Net profit | DKK 27K | -97% |
| Total assets | DKK 5,5M | -12% |
| Equity | DKK 1,5M | -28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.941 | 4.248 | 2.685 | 2.744 | 2.207 | 1.938 | 2.807 | 3.123 | 3.933 | 4.786 | 6.097 | 6.537 | 5.229 |
| Staff expenses | -2.212 | -2.563 | -2.523 | -2.492 | -1.388 | -2.125 | -2.713 | -2.417 | -3.545 | -3.207 | -4.310 | -5.358 | -5.065 |
| EBITDA | 2.729 | 1.685 | 162 | 253 | 820 | -187 | 93 | 631 | 388 | 1.579 | 1.786 | 1.179 | 165 |
| Depreciation & amort. | -0 | -3 | -13 | -13 | -10 | -16 | -19 | -19 | -19 | -0 | -0 | -0 | -0 |
| EBIT | 2.729 | 1.682 | 149 | 240 | 809 | -203 | 74 | 611 | 369 | 1.579 | 1.786 | 1.179 | 165 |
| Net financials | 1 | -1 | -26 | -36 | 2 | -44 | -59 | -65 | -99 | -97 | -153 | -123 | -125 |
| Profit before tax | 2.731 | 1.681 | 123 | 204 | 811 | -247 | 15 | 547 | 269 | 1.482 | 1.633 | 1.056 | 39 |
| Tax | 692 | 437 | 34 | 50 | 184 | -52 | 4 | 121 | 61 | 329 | 401 | 201 | 12 |
| Net profit | 2.039 | 1.244 | 88 | 154 | 626 | -194 | 10 | 426 | 208 | 1.153 | 1.232 | 855 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.819 | 4.567 | 4.429 | 4.434 | 2.826 | 2.962 | 3.526 | 3.802 | 4.430 | 4.936 | 6.269 | 6.234 | 5.478 |
| Equity | 2.647 | 3.692 | 2.280 | 2.434 | 2.060 | 286 | 296 | 722 | 430 | 1.384 | 2.016 | 2.071 | 1.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 800 | 800 | 847 | 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.172 | 875 | 2.147 | 2.000 | 766 | 1.876 | 2.429 | 2.233 | 3.199 | 3.552 | 4.253 | 4.163 | 3.980 |
| Total debt | 1.172 | 875 | 2.147 | 2.000 | 766 | 2.676 | 3.229 | 3.079 | 3.999 | 3.552 | 4.253 | 4.163 | 3.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOTTE HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
C.E.C. Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Hansen | Management | 0 companies |
| Peter Hanschell Biering | Board of Directors | 0 companies |
| Ulla Terese Hovgaard Ramlau | Board of Directors | 0 companies |
| Rikard Angantyr Laurberg Nielsen | Board of Directors | 0 companies |
| Charlotte Christoffersen | Board of Directors | 0 companies |