| Revenue | DKK -14K | -49% |
| EBITDA | DKK -14K | +49% |
| Net profit | DKK 26K | -97% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 131 | 122 | 202 | 84 | 93 | 56 | -314 | 334 | -23 | -34 | -28 | -14 |
| Staff expenses | -95 | -30 | -37 | -39 | -41 | -40 | -39 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 101 | 86 | 162 | 43 | 53 | 17 | -344 | 334 | -23 | -34 | -28 | -14 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 101 | 86 | 162 | 43 | 53 | 17 | -344 | 334 | -23 | -34 | -28 | -14 |
| Net financials | 20 | -29 | 198 | -23 | 293 | 330 | 259 | -491 | 1.298 | 1.008 | 728 | 939 | 48 |
| Profit before tax | 34 | 72 | 283 | 139 | 336 | 383 | 276 | -835 | 1.633 | 985 | 694 | 911 | 34 |
| Tax | 3 | 25 | 19 | 16 | 10 | 12 | 4 | 3 | -4 | -0 | -10 | -7 | 7 |
| Net profit | 32 | 47 | 264 | 123 | 327 | 372 | 273 | -838 | 1.636 | 985 | 704 | 917 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 368 | 595 | 445 | 760 | 1.019 | 1.183 | 256 | 2.243 | 2.431 | 2.921 | 3.314 | 3.216 |
| Equity | 66 | 113 | 377 | 400 | 727 | 995 | 1.161 | 215 | 1.741 | 2.426 | 2.916 | 3.304 | 3.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 255 | 218 | 45 | 33 | 25 | 21 | 41 | 501 | 5 | 5 | 11 | 8 |
| Total debt | 31 | 255 | 218 | 45 | 33 | 25 | 21 | 41 | 501 | 5 | 5 | 11 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|