| Revenue | DKK 9K | -97% |
| EBITDA | DKK -32K | -112% |
| Net profit | DKK -810K | -354% |
| Total assets | DKK 644K | -54% |
| Equity | DKK -30K | -104% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 70 | -172 | -131 | 330 | 9 |
| Staff expenses | -38 | -35 | -203 | -60 | -42 |
| EBITDA | 32 | -207 | -334 | 270 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -280 | -701 |
| EBIT | 32 | -207 | -334 | -10 | -734 |
| Net financials | -8 | -37 | -2 | -2 | -9 |
| Profit before tax | 24 | -244 | -336 | -12 | -742 |
| Tax | -42 | -0 | -0 | -331 | 68 |
| Net profit | 66 | -244 | -336 | 319 | -810 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 388 | 0 | 1 | 1.399 | 644 |
| Equity | -799 | -184 | -520 | 780 | -30 |
| Long-term debt | 829 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 184 | 520 | 618 | 674 |
| Total debt | 1.187 | 184 | 520 | 618 | 674 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JR Founder | Founder | 2010 – 2024 |
UH Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
CF Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
RB Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
NP Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ravn | Founder | 0 companies |
| Uffe Hyldgaard | Chief Executive Officer | 0 companies |
| Christian Friis Bach | Chief Executive Officer | 0 companies |
| Rune Bech Persson | Chief Executive Officer | 0 companies |
| Niels Peter Holst Tønder | Chief Executive Officer | 0 companies |
| Jakob Norgaard Mortensen | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Dan Thomsen | Board of Directors | 0 companies |
| Erik Mortensen Bryld | Board of Directors | 0 companies |
| David Junge | Chairman | 0 companies |
| Thomas Augustinus | Chairman | 0 companies |