| Revenue | DKK 206K | -23% |
| EBITDA | DKK 15K | -86% |
| Net profit | DKK 12K | -86% |
| Total assets | DKK 494K | -16% |
| Equity | DKK 137K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 68 | 117 | 113 | 221 | 93 | 136 | 318 | 474 | 266 | 365 | 131 | 267 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 1 | 7 | 12 | 89 | -91 | -69 | 99 | 229 | 94 | 173 | 11 | 109 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 1 | 7 | 12 | 89 | -91 | -69 | 99 | 229 | 94 | 173 | 11 | 109 | 15 |
| Net financials | -7 | -4 | -7 | -8 | -9 | -9 | -9 | -5 | -7 | -8 | -14 | 0 | 0 | -0 |
| Profit before tax | -150 | -4 | 0 | 4 | 80 | -100 | -79 | 94 | 222 | 85 | 159 | 11 | 109 | 15 |
| Tax | -38 | -1 | 0 | 1 | 18 | -22 | -17 | 21 | 49 | 19 | 35 | 2 | 24 | 3 |
| Net profit | -113 | -3 | 0 | 3 | 62 | -78 | -61 | 73 | 173 | 67 | 124 | 8 | 85 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 123 | 124 | 60 | 64 | 93 | 136 | 40 | 445 | 399 | 553 | 419 | 586 | 494 |
| Equity | -118 | -120 | -120 | -117 | -55 | -133 | -195 | -121 | -20 | 46 | 171 | 179 | 264 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 244 | 244 | 177 | 119 | 226 | 331 | 161 | 465 | 353 | 382 | 240 | 322 | 357 |
| Total debt | 268 | 244 | 244 | 177 | 119 | 226 | 331 | 161 | 465 | 353 | 382 | 240 | 322 | 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIMOSA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Manfred Sørensen | Management | 0 companies |