| Revenue | DKK 406K | -21% |
| EBITDA | DKK -164K | -302% |
| Net profit | DKK -176K | -234% |
| Total assets | DKK 3,2M | +17% |
| Equity | DKK 86K | +1052% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 295 | 378 | 414 | 491 | 430 | 304 | 558 | 758 | 921 | 952 | 683 | 513 | 406 |
| Staff expenses | -417 | -371 | -375 | -383 | -425 | -446 | -422 | -438 | -668 | -862 | -950 | -795 | -554 | -571 |
| EBITDA | -117 | -76 | 4 | 32 | 66 | -16 | -119 | 120 | 90 | 59 | 2 | -112 | -41 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -76 | 4 | 32 | 66 | -16 | -119 | 120 | 90 | 59 | 2 | -112 | -41 | -164 |
| Net financials | -4 | -15 | -16 | -21 | 3 | -16 | -14 | -15 | -8 | -3 | -5 | -10 | -12 | -11 |
| Profit before tax | -120 | -91 | -13 | 11 | 69 | -32 | -133 | 105 | 82 | 56 | -3 | -121 | -53 | -176 |
| Tax | -30 | -23 | -2 | 5 | 17 | -7 | -29 | 23 | 18 | 12 | -1 | 26 | -0 | -0 |
| Net profit | -90 | -68 | -11 | 6 | 53 | -25 | -104 | 82 | 64 | 44 | -2 | -148 | -53 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 513 | 486 | 624 | 297 | 466 | 684 | 700 | 671 | 1.502 | 817 | 1.731 | 2.370 | 2.769 | 3.248 |
| Equity | 154 | 85 | 74 | 80 | 132 | 108 | 4 | 86 | 150 | 194 | 191 | 44 | -9 | 86 |
| Long-term debt | 0 | 75 | 62 | 24 | 13 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 401 | 550 | 217 | 341 | 577 | 696 | 585 | 1.352 | 623 | 1.540 | 2.326 | 2.778 | 3.162 |
| Total debt | 359 | 401 | 550 | 217 | 354 | 577 | 696 | 585 | 1.352 | 623 | 1.540 | 2.326 | 2.778 | 3.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLGAARD HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Benno Rahbek | Management | 0 companies |