| Revenue | DKK 627K | -12% |
| EBITDA | DKK 627K | -12% |
| Net profit | DKK 799K | -8% |
| Total assets | DKK 3,4M | +22% |
| Equity | DKK 3,2M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 834 | 533 | 815 | 560 | 499 | 557 | 355 | 359 | 343 | 552 | 712 | 627 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 106 | 83 | 114 | 560 | 499 | 557 | 355 | 359 | 343 | 552 | 712 | 627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -40 | -40 | -73 | -73 | -73 | -66 | -14 | -14 | -13 |
| EBIT | 62 | 106 | 83 | 114 | 520 | 459 | 484 | 282 | 286 | 277 | 539 | 699 | 614 |
| Net financials | 5 | -2 | -0 | -0 | -0 | -1 | -1 | 28 | 112 | 261 | -304 | 417 | 417 |
| Profit before tax | 67 | 105 | 83 | 114 | 520 | 458 | 482 | 309 | 398 | 538 | 234 | 1.116 | 1.031 |
| Tax | 17 | 27 | 20 | 27 | 108 | 99 | 106 | 68 | 88 | 119 | 53 | 247 | 232 |
| Net profit | 50 | 78 | 63 | 87 | 412 | 358 | 376 | 241 | 310 | 419 | 181 | 869 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 463 | 257 | 263 | 709 | 924 | 1.145 | 1.247 | 1.534 | 1.865 | 2.033 | 2.787 | 3.403 |
| Equity | 207 | 188 | 154 | 167 | 493 | 748 | 1.018 | 1.151 | 1.350 | 1.657 | 1.723 | 2.475 | 3.152 |
| Long-term debt | 117 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 158 | 102 | 96 | 214 | 174 | 126 | 96 | 184 | 208 | 309 | 312 | 251 |
| Total debt | 144 | 275 | 102 | 96 | 214 | 174 | 126 | 96 | 184 | 208 | 309 | 312 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|