| Revenue | DKK 741K | +9% |
| EBITDA | DKK 5K | +109% |
| Net profit | DKK -19,9M | -134% |
| Total assets | DKK 238,6M | -21% |
| Equity | DKK 185,4M | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -11 | -11 | -9 | -10 | -154 | -264 | 620 | 681 | 741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -736 | -736 | -736 | -736 |
| EBITDA | -11 | -9 | -11 | -11 | -9 | -10 | -404 | -1.000 | -116 | -55 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -559 | -559 | -648 |
| EBIT | -11 | -9 | -11 | -11 | -9 | -10 | -404 | -1.000 | -674 | -614 | -643 |
| Net financials | 1.231 | 719 | 379 | 563 | 8.241 | 13.843 | -20.184 | 42.742 | 24.643 | 75.589 | -19.141 |
| Profit before tax | 1.220 | 710 | 368 | 552 | 8.231 | 13.833 | -20.588 | 41.742 | 23.969 | 74.976 | -19.784 |
| Tax | 296 | 254 | 93 | 112 | 52 | 38 | -2.057 | 6.633 | 5.521 | 16.622 | 100 |
| Net profit | 924 | 457 | 276 | 439 | 8.179 | 13.794 | -18.531 | 35.109 | 18.448 | 58.353 | -19.884 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.454 | 131.910 | 132.770 | 132.897 | 173.295 | 190.316 | 226.882 | 260.610 | 231.815 | 301.443 | 238.608 |
| Equity | 129.474 | 129.931 | 130.206 | 130.646 | 173.073 | 186.868 | 168.337 | 203.446 | 221.894 | 280.247 | 185.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.980 | 1.980 | 2.564 | 2.251 | 221 | 3.448 | 58.545 | 57.164 | 9.854 | 21.132 | 53.245 |
| Total debt | 1.980 | 1.980 | 2.564 | 2.251 | 221 | 3.448 | 58.545 | 57.164 | 9.854 | 21.132 | 53.245 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
Dodensig Larsen Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Skovgaard Mortensen | Board of Directors | 0 companies |