| Revenue | DKK 2,7M | +31% |
| EBITDA | DKK 1,4M | +120% |
| Net profit | DKK 806K | +9796% |
| Total assets | DKK 7,8M | +11% |
| Equity | DKK 6,3M | +15% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -454 | -543 | -675 | 1.306 | -453 | -258 | -884 | 647 | 1.237 | 1.482 | 2.858 | 2.033 | 2.671 |
| Staff expenses | -288 | -496 | -376 | -361 | -419 | -290 | -204 | -222 | -571 | -475 | -935 | -1.377 | -1.231 |
| EBITDA | -742 | -1.039 | -1.051 | -785 | -872 | -549 | -1.088 | 425 | 666 | 1.007 | 1.923 | 655 | 1.440 |
| Depreciation & amort. | -25 | -25 | -25 | -25 | -0 | -12 | -168 | -286 | -495 | -608 | -606 | -606 | -268 |
| EBIT | -767 | -1.064 | -1.076 | -810 | -872 | -561 | -1.256 | 139 | 171 | 399 | 1.318 | 50 | 1.172 |
| Net financials | -27 | -18 | -43 | -177 | 2.056 | -1 | 724 | -78 | -1 | -56 | -61 | -85 | -108 |
| Profit before tax | -794 | -1.082 | -1.119 | -987 | 1.184 | -562 | -532 | 61 | 170 | 343 | 1.257 | -35 | 1.065 |
| Tax | -83 | -132 | -223 | -186 | -107 | -161 | -108 | -28 | -590 | 11 | 316 | -43 | 259 |
| Net profit | -711 | -950 | -896 | -800 | 1.291 | -401 | -424 | 89 | 759 | 332 | 941 | 8 | 806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.192 | 911 | 1.397 | 1.937 | 3.648 | 3.917 | 3.971 | 4.408 | 5.048 | 6.022 | 7.753 | 6.965 | 7.753 |
| Equity | 591 | -359 | -1.255 | -2.056 | 2.235 | 1.834 | 3.410 | 3.499 | 4.259 | 4.590 | 5.531 | 5.539 | 6.345 |
| Long-term debt | 0 | 0 | 0 | 2.826 | 1.250 | 1.250 | 0 | 0 | 34 | 25 | 8 | 0 | 0 |
| Short-term debt | 601 | 1.270 | 2.652 | 1.166 | 163 | 833 | 561 | 908 | 755 | 1.406 | 2.213 | 1.426 | 1.409 |
| Total debt | 601 | 1.270 | 2.652 | 3.992 | 1.413 | 2.083 | 561 | 908 | 789 | 1.432 | 2.222 | 1.426 | 1.409 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BELLY HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
FAM. WULFF HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 15.0% | 15.0% | 2018 | |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 66.7% | 2012 |
Terpnelli ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Holme Jensen | Chairman | 0 companies |
| Alex Lysemose | Board of Directors | 0 companies |
| Mikkel Jokum Brandt Maarbjerg | Board of Directors | 0 companies |
| Karl Anders Henrik Dahlin | Board of Directors | 0 companies |
| Silvia Cristina Bellido Wulff | Chairman | 0 companies |
| Morten Edvard Wulff | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Sune Terp-Nielsen | Chairman | 0 companies |