| Revenue | DKK 2,2M | -13% |
| EBITDA | DKK 2,2M | -13% |
| Net profit | DKK 884K | -32% |
| Total assets | DKK 37,6M | +2% |
| Equity | DKK 33M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.517 | 2.468 | 2.444 | 2.473 | 2.155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.517 | 2.468 | 2.444 | 2.473 | 2.155 |
| Depreciation & amort. | -790 | -769 | -1.288 | -1.262 | -1.364 |
| EBIT | 1.727 | 1.700 | 1.156 | 1.211 | 792 |
| Net financials | -112 | -60 | 276 | 450 | 341 |
| Profit before tax | 1.615 | 1.639 | 1.432 | 1.660 | 1.133 |
| Tax | 355 | 361 | 315 | 365 | 249 |
| Net profit | 1.260 | 1.279 | 1.117 | 1.295 | 884 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.356 | 37.334 | 36.578 | 37.042 | 37.624 |
| Equity | 28.433 | 29.712 | 30.829 | 32.124 | 33.008 |
| Long-term debt | 1.978 | 1.396 | 810 | 221 | 0 |
| Short-term debt | 2.216 | 2.633 | 1.584 | 1.344 | 1.523 |
| Total debt | 4.195 | 4.029 | 2.394 | 1.565 | 1.523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2010 – 2020 | |
| Chairman | 2010 – 2019 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frimodt-Møller | Management | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Erik Borup Andersen | Board of Directors | 0 companies |
| Finn Vestergaard Langballe | Chairman | 0 companies |
| Thomas Engelbrekt Rohde | Board of Directors | 0 companies |
| Jacob Møller | Board of Directors | 0 companies |