| Revenue | DKK -29K | +10% |
| EBITDA | DKK -29K | -11% |
| Net profit | DKK 3,8M | -81% |
| Total assets | DKK 283,6M | +1% |
| Equity | DKK 267,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -19 | -34 | -29 | -22 | -8 | -25 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -17 | -20 | -16 | -21 | -19 | -34 | -29 | -22 | -8 | -25 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -17 | -20 | -16 | -21 | -19 | -34 | -29 | -22 | -8 | -25 | -26 | -29 |
| Net financials | 7.175 | 16.932 | 22.585 | 19.843 | 54.951 | 7.995 | 66.277 | -26.172 | 50.482 | 45.595 | -62.629 | 19.611 | 3.844 |
| Profit before tax | 7.218 | 16.916 | 22.565 | 19.828 | 54.930 | 7.976 | 66.243 | -26.201 | 50.461 | 45.587 | -62.654 | 19.586 | 3.815 |
| Tax | 27 | -6 | -5 | 3 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.191 | 16.921 | 22.570 | 19.825 | 54.935 | 7.976 | 66.243 | -26.201 | 50.461 | 45.587 | -62.654 | 19.585 | 3.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.035 | 53.511 | 77.632 | 102.978 | 163.170 | 551.321 | 247.078 | 220.285 | 278.233 | 322.828 | 260.174 | 279.761 | 283.579 |
| Equity | 29.646 | 53.035 | 76.678 | 101.357 | 162.443 | 170.419 | 236.662 | 210.460 | 260.921 | 306.508 | 243.854 | 263.439 | 267.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.389 | 476 | 954 | 1.621 | 727 | 380.903 | 10.416 | 9.825 | 17.312 | 16.320 | 16.320 | 16.322 | 16.325 |
| Total debt | 9.389 | 476 | 954 | 1.621 | 727 | 380.903 | 10.416 | 9.825 | 17.312 | 16.320 | 16.320 | 16.322 | 16.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2010 | — | — |
LL Management | Management | 2010 | — | — |
SG Management | Management | 2024 | — | — |
HC Management | Management | 2016 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2016 | — | — |
| Audit | 2010 | — | — | |
LG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPLUS Re Capital A/S | Company | 0.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Lars Leo Thylander | Management | 0 companies |
| Søren Grusgaard | Management | 0 companies |
| Hans Christian Melgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Gøttrup Kristensen | Management | 0 companies |