| Revenue | DKK 216K | -34% |
| EBITDA | DKK 124K | +193% |
| Net profit | DKK -16K | +91% |
| Total assets | DKK 166K | -3% |
| Equity | DKK -527K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 246 | 264 | 239 | 126 | 132 | 147 | 70 | 83 | 538 | 333 | 328 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -480 | -456 | -461 | -92 |
| EBITDA | 96 | 92 | 107 | 50 | 126 | 132 | 147 | -21 | 16 | 59 | -124 | -133 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -14 | -14 | -14 |
| EBIT | 96 | 92 | 107 | 50 | 126 | 132 | 147 | -21 | 16 | 54 | -138 | -147 | 110 |
| Net financials | -82 | -84 | -86 | 0 | 63 | -24 | -16 | -455 | -339 | -9 | -49 | -67 | -21 |
| Profit before tax | 14 | 7 | 21 | 50 | 189 | 107 | 131 | -476 | -322 | 45 | -187 | -214 | 88 |
| Tax | -0 | -0 | 3 | 13 | 47 | 24 | 33 | -0 | 12 | 10 | -26 | -35 | 104 |
| Net profit | 14 | 7 | 18 | 38 | 142 | 84 | 98 | -476 | -334 | 35 | -161 | -179 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.605 | 2.700 | 2.714 | 2.764 | 2.677 | 2.684 | 2.980 | 844 | 148 | 161 | 164 | 170 | 166 |
| Equity | 485 | 492 | 510 | 560 | 702 | 786 | 1.132 | 656 | -206 | -172 | -333 | -511 | -527 |
| Long-term debt | 1.956 | 1.956 | 1.956 | 1.956 | 1.726 | 1.632 | 1.344 | 51 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 252 | 249 | 249 | 249 | 267 | 503 | 137 | 354 | 330 | 497 | 682 | 693 |
| Total debt | 2.120 | 2.208 | 2.204 | 2.204 | 1.975 | 1.898 | 1.848 | 188 | 354 | 330 | 497 | 682 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2010 | — | — |
LZ Founder | Founder | 2010 | — | — |
HJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Gitte Sørensen | Management | 0 companies |
| Lizzie Zenia Olsen | Founder | 0 companies |
| Hanne Johnsen | Founder | 0 companies |