Riskpilot← Back to searchSign inGet full accessMERMAID 46 ApS
APSDissolvedCVR 33157886Toldbodgade 36ARental and operating of own or leased real estate · NACE 6820Est. 2010— employees
Revenue 2022
DKK 1,5M
-63% vs 2021
EBITDA margin
100.0%
-63% vs 2021
Equity ratio
48.2%
Financial strength
Net profit 2022
DKK 3,8M
-30% vs 2021
| Revenue | DKK 1,5M | -63% |
| EBITDA | DKK 1,5M | -63% |
| Net profit | DKK 3,8M | -30% |
| Total assets | DKK 130M | -23% |
| Equity | DKK 62,7M | +6% |
| Employees | — | — |
Legal name
MERMAID 46 ApS
CVR number
33157886
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
21. september 2010
Share capital
DKK 640.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af ét bestyrelsesmedlem
Address
Toldbodgade 36A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8.087 | -8.396 | -14.375 | -6.209 | -9.427 | -6.213 | 13.067 | -26.490 | 8.068 | 4.035 | 1.508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.233 | -8.396 | -14.375 | -6.209 | -9.427 | -6.213 | 13.067 | -26.490 | 8.068 | 4.035 | 1.508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 |
| EBIT | -2.233 | -8.396 | -14.375 | -6.209 | -9.427 | -6.213 | 13.067 | -26.494 | 8.068 | 4.035 | 1.508 |
| Net financials | -3.620 | -4.427 | -4.350 | -2.311 | -1.584 | -1.783 | -5.531 | -2.379 | 14.222 | 1.967 | 1.308 |
| Profit before tax | -5.854 | -12.823 | -18.725 | -8.520 | -11.010 | -7.996 | 7.536 | -29.173 | 22.291 | 6.002 | 2.815 |
| Tax | 2.927 | -2.659 | -4.293 | -2.016 | -2.422 | -1.759 | 1.638 | -5.386 | 942 | 567 | -963 |
| Net profit | -8.781 | -10.164 | -14.432 | -6.504 | -8.588 | -6.237 | 5.898 | -23.786 | 21.348 | 5.435 | 3.779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143.799 | 135.438 | 124.906 | 120.181 | 115.911 | 109.658 | 419.428 | 149.161 | 167.022 | 169.891 | 130.035 |
| Equity | -6.931 | -16.587 | -31.019 | -37.523 | -46.111 | -52.348 | 38.964 | 32.177 | 53.525 | 58.960 | 62.739 |
| Long-term debt | 140.494 | 138.570 | 135.004 | 135.317 | 135.442 | 135.127 | 305.873 | 61.683 | 60.530 | 57.742 | 28.949 |
| Short-term debt | 10.236 | 13.456 | 20.921 | 22.387 | 26.580 | 26.879 | 59.400 | 45.599 | 42.305 | 42.646 | 33.040 |
| Total debt | 150.730 | 152.025 | 155.925 | 157.704 | 162.022 | 162.006 | 365.273 | 107.282 | 102.835 | 100.388 | 61.989 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122022
Equity ratio
48.2%
This company
38.2%
Market median
+26% vs market
20122022
Return on equity
6.0%
This company
18.4%
Market median
-67% vs market
20122022
Net profit margin
250.7%
This company
8.1%
Market median
+2995% vs market
20122022
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20122022
Debt / equity
1.07×
This company
0.62×
Market median
-73% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2018 |
MERMAID PROPERTIES HOLDCO 2 ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERMAID 46 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |