| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK -5K | -11% |
| Total assets | DKK 108K | +6% |
| Equity | DKK 58K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 132 | 274 | 193 | -120 | 105 | 183 | 143 | 482 | -9 | 251 | -5 | -7 | -7 |
| Staff expenses | -224 | -390 | -106 | -40 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -307 | -258 | 168 | 154 | -121 | 104 | 183 | 143 | 482 | -9 | 251 | -5 | -7 | -7 |
| Depreciation & amort. | -2 | -2 | -0 | -56 | -56 | -54 | -54 | -53 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | -260 | 168 | 98 | -177 | 50 | 129 | 90 | 482 | -9 | 251 | -5 | -7 | -7 |
| Net financials | -60 | -73 | -78 | -71 | -56 | -68 | -40 | -56 | -7 | -1 | -0 | -1 | 3 | 2 |
| Profit before tax | -370 | -333 | 90 | 27 | -232 | -19 | 89 | 34 | 475 | -10 | 251 | -6 | -4 | -5 |
| Tax | -91 | -0 | -0 | -0 | -0 | -0 | -12 | -62 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -278 | -333 | 90 | 27 | -232 | -19 | 101 | 96 | 475 | -10 | 251 | -6 | -4 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 438 | 602 | 575 | 601 | 145 | 93 | 271 | 594 | 103 | 204 | 148 | 102 | 108 |
| Equity | -260 | -593 | -503 | -588 | -820 | -839 | -738 | -642 | -167 | -177 | 73 | 68 | 63 | 58 |
| Long-term debt | 1.010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 1.031 | 1.105 | 1.163 | 1.421 | 984 | 831 | 913 | 761 | 280 | 130 | 80 | 38 | 50 |
| Total debt | 1.112 | 1.031 | 1.105 | 1.163 | 1.421 | 984 | 831 | 913 | 761 | 280 | 130 | 80 | 38 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2016 | — | — |
AF Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITAL ALLIANCE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bastian Jon Khamseh Møller | Management | 0 companies |
| Akbar Farhad Khamseh | Founder | 0 companies |