| Revenue | DKK 495K | +0% |
| EBITDA | DKK 495K | +0% |
| Net profit | DKK 397K | +33% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 2,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 128 | 157 | 157 | 117 | 90 | 53 | 0 | 416 | 368 | 316 | 384 | 493 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 7 | 59 | 59 | 407 | 37 | 827 | -5 | 351 | 368 | 316 | 384 | 493 | 495 |
| Depreciation & amort. | -0 | -22 | -22 | -22 | -12 | -12 | -0 | -0 | -37 | -59 | -60 | -61 | -61 | -61 |
| EBIT | 35 | -14 | 38 | 38 | 395 | 25 | 827 | -5 | 313 | 310 | 256 | 323 | 432 | 434 |
| Net financials | -17 | -12 | -13 | -13 | -8 | -6 | -10 | -4 | -53 | -53 | -43 | -36 | -48 | 81 |
| Profit before tax | 18 | -27 | 25 | 24 | 388 | 19 | 817 | -8 | 261 | 256 | 213 | 287 | 384 | 515 |
| Tax | 4 | -0 | 10 | 11 | 70 | 7 | 151 | -0 | 56 | 58 | 36 | 74 | 84 | 117 |
| Net profit | 13 | -27 | 15 | 14 | 317 | 13 | 665 | -8 | 204 | 198 | 177 | 213 | 299 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.112 | 1.114 | 1.148 | 1.171 | 1.046 | 1.064 | 1.237 | 1.089 | 4.146 | 3.937 | 3.814 | 4.034 | 4.251 | 4.593 |
| Equity | 98 | 71 | 86 | 100 | 417 | 429 | 1.095 | 1.086 | 1.291 | 1.489 | 1.666 | 1.879 | 2.179 | 2.576 |
| Long-term debt | 986 | 986 | 986 | 986 | 575 | 575 | 0 | 0 | 2.363 | 2.111 | 1.789 | 1.686 | 1.551 | 1.478 |
| Short-term debt | 28 | 58 | 76 | 86 | 54 | 60 | 142 | 3 | 484 | 323 | 340 | 444 | 492 | 505 |
| Total debt | 1.014 | 1.043 | 1.062 | 1.072 | 629 | 634 | 142 | 3 | 2.847 | 2.434 | 2.129 | 2.130 | 2.043 | 1.982 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|