| Revenue | DKK 18,1M | +55% |
| EBITDA | DKK -5,5M | -142% |
| Net profit | DKK -12,4M | -423% |
| Total assets | DKK 455,1M | -3% |
| Equity | DKK 254,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.363 | 22.923 | 23.934 | 23.838 | 24.425 | 24.206 | 16.829 | 15.509 | 16.060 | 16.187 | 16.951 | 17.892 | 11.675 | 18.056 |
| Staff expenses | -0 | -271 | -290 | -306 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.872 | 35.147 | 42.209 | 37.428 | 84.977 | 15.437 | 72.134 | -23.043 | 53.438 | 48.826 | -58.890 | 28.087 | 12.991 | -5.510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.872 | 35.147 | 42.209 | 37.428 | 84.977 | 15.437 | 72.134 | -23.043 | 53.438 | 48.826 | -58.890 | 28.087 | 12.991 | -5.510 |
| Net financials | -10.263 | -12.661 | -13.166 | -13.139 | -14.507 | -10.967 | -1.856 | -37.766 | 42.765 | 40.546 | -72.848 | 7.424 | -9.147 | -22.378 |
| Profit before tax | 9.610 | 22.486 | 29.044 | 24.290 | 70.470 | 7.996 | 66.278 | -26.172 | 50.483 | 45.596 | -62.629 | 19.611 | 3.844 | -12.426 |
| Tax | 2.424 | 5.539 | 6.443 | 4.446 | 15.518 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.186 | 16.947 | 22.601 | 19.843 | 54.951 | 7.996 | 66.278 | -26.172 | 50.483 | 45.596 | -62.629 | 19.611 | 3.844 | -12.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465.228 | 488.072 | 511.702 | 534.826 | 595.033 | 600.366 | 455.802 | 424.691 | 477.285 | 515.325 | 459.887 | 466.256 | 469.256 | 455.146 |
| Equity | 29.977 | 53.391 | 77.065 | 101.763 | 162.865 | 170.861 | 237.139 | 210.968 | 261.451 | 307.046 | 244.418 | 264.029 | 267.873 | 254.947 |
| Long-term debt | 371.045 | 392.543 | 381.712 | 380.652 | 0 | 389.562 | 170.316 | 170.316 | 170.316 | 163.370 | 168.870 | 154.027 | 10.787 | 160.422 |
| Short-term debt | 64.206 | 38.083 | 42.247 | 35.641 | 398.387 | 6.162 | 14.566 | 9.627 | 11.738 | 11.129 | 12.819 | 14.420 | 156.816 | 5.996 |
| Total debt | 435.251 | 430.626 | 423.960 | 416.293 | 398.387 | 395.725 | 184.882 | 179.943 | 182.054 | 174.499 | 181.689 | 168.447 | 167.603 | 166.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2010 | — | — |
LL Management | Management | 2010 | — | — |
ZO Management | Management | 2018 | — | — |
SG Management | Management | 2024 | — | — |
HC Management | Management | 2016 | — | — |
CS Management | Management | 2025 | — | — |
MØ Management | Management | 2021 | — | — |
KN Management | Management | 2016 | — | — |
| Audit | 2010 | — | — | |
TB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TGP B ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Lars Leo Thylander | Management | 0 companies |
| Zehra Ozcan | Management | 0 companies |
| Søren Grusgaard | Management | 0 companies |
| Hans Christian Melgaard | Management | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Morten Østrup Møller | Management | 0 companies |
| Kim Nielsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Troels Bjerring Jensen | Management | 0 companies |