| Revenue | DKK -37K | -66% |
| EBITDA | DKK -97K | +11% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 50,6M | -11% |
| Equity | DKK 49,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -9 | -10 | -9 | -10 | -109 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -9 | -10 | -9 | -10 | -109 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -9 | -9 | -9 | -9 | -10 | -9 | -10 | -109 | -97 |
| Net financials | 1.587 | 874 | 1.555 | 1.261 | 1.745 | 2.321 | 6.303 | 2.792 | 61 | 5.480 | 16.387 | 17.465 | 5.930 | 224 |
| Profit before tax | 1.580 | 867 | 1.547 | 1.253 | 1.737 | 2.312 | 6.294 | 2.783 | 52 | 5.470 | 16.378 | 17.455 | 5.821 | 127 |
| Tax | 12 | 8 | 18 | 20 | 36 | 45 | 54 | 72 | 47 | 51 | 52 | 53 | 123 | 136 |
| Net profit | 1.568 | 859 | 1.529 | 1.233 | 1.700 | 2.267 | 6.240 | 2.711 | 5 | 5.420 | 16.325 | 17.401 | 5.699 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.030 | 8.598 | 9.926 | 11.198 | 12.545 | 14.184 | 20.855 | 20.790 | 20.274 | 26.281 | 45.522 | 56.764 | 56.571 | 50.558 |
| Equity | 7.725 | 8.384 | 9.613 | 10.396 | 12.097 | 13.664 | 19.203 | 18.914 | 18.520 | 23.829 | 40.041 | 50.642 | 53.610 | 49.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.281 | 0 |
| Short-term debt | 306 | 214 | 313 | 802 | 449 | 521 | 1.651 | 1.875 | 1.754 | 2.452 | 5.481 | 6.122 | 1.680 | 1.457 |
| Total debt | 306 | 214 | 313 | 802 | 449 | 521 | 1.651 | 1.875 | 1.754 | 2.452 | 5.481 | 6.122 | 2.961 | 1.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|