| Revenue | DKK -41K | -35% |
| EBITDA | DKK -41K | +35% |
| Net profit | DKK 899K | +44% |
| Total assets | DKK 13,8M | +7% |
| Equity | DKK 13,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -6 | -12 | -14 | -78 | -81 | -109 | -63 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -10 | -9 | -6 | -12 | -14 | -78 | -81 | -109 | -63 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -10 | -9 | -6 | -12 | -14 | -78 | -81 | -109 | -63 | -41 |
| Net financials | 385 | 529 | 62 | -19 | 154 | -419 | -1.066 | 949 | 990 | 1.127 | -886 | 840 | 1.190 |
| Profit before tax | 379 | 523 | 52 | -29 | 145 | -425 | -1.078 | 934 | 912 | 1.046 | -995 | 778 | 1.149 |
| Tax | 12 | -19 | 2 | -2 | 11 | -85 | -26 | 22 | 220 | 227 | -273 | 154 | 250 |
| Net profit | 367 | 542 | 50 | -27 | 134 | -340 | -1.052 | 913 | 692 | 819 | -722 | 623 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.513 | 12.083 | 12.078 | 12.056 | 12.054 | 19.908 | 18.881 | 19.830 | 20.802 | 13.702 | 12.384 | 12.906 | 13.770 |
| Equity | 11.476 | 12.018 | 12.068 | 12.041 | 12.043 | 11.703 | 10.651 | 11.564 | 12.255 | 13.074 | 12.351 | 12.885 | 13.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 65 | 10 | 15 | 11 | 8.205 | 8.230 | 8.266 | 8.547 | 628 | 32 | 22 | 61 |
| Total debt | 37 | 65 | 10 | 15 | 11 | 8.205 | 8.230 | 8.266 | 8.547 | 628 | 32 | 22 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|