| Revenue | DKK -9K | +25% |
| EBITDA | DKK -59K | -679% |
| Net profit | DKK 392K | +2511% |
| Total assets | DKK 637K | +89% |
| Equity | DKK 392K | +478% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | — | — | -12 | -8 | -11 | -5 | -2 | -6 | -7 | -7 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -17 | 0 | 0 | -12 | -8 | -11 | -5 | -2 | -6 | -7 | -7 | -7 | -8 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 0 | 0 | -12 | -8 | -11 | -5 | -2 | -6 | -7 | -7 | -7 | -8 | -59 |
| Net financials | 96 | 0 | 0 | 8 | -339 | 1 | 61 | 149 | 143 | -3 | -2 | -3 | -9 | 431 |
| Profit before tax | 79 | 0 | 0 | -4 | -346 | -10 | 56 | 147 | 137 | -10 | -8 | -11 | -16 | 372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -2 | -2 | -2 | -2 | -0 | -20 |
| Net profit | 79 | 0 | 0 | -4 | -346 | -10 | 83 | 148 | 139 | -8 | -7 | -8 | -16 | 392 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 23 | 477 | 467 | 119 | 114 | 221 | 355 | 428 | 331 | 265 | 403 | 337 | 637 |
| Equity | -2 | -11 | 463 | 459 | 113 | 103 | 163 | 257 | 341 | 276 | 212 | 145 | 68 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 35 | 14 | 8 | 6 | 11 | 57 | 98 | 87 | 55 | 53 | 258 | 269 | 245 |
| Total debt | 29 | 35 | 14 | 8 | 6 | 11 | 57 | 98 | 87 | 55 | 53 | 258 | 269 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Skovløkke Stærke | Founder | 0 companies |