| Revenue | DKK -59 | -96% |
| EBITDA | DKK -59 | +96% |
| Net profit | DKK 185K | +18% |
| Total assets | DKK 2,2M | +22% |
| Equity | DKK 84K | +183% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -7 | 364 | -1.756 | -2 | 169 | -18 | -2 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | 8 | -1.756 | -2 | 169 | -18 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | 8 | -1.756 | -2 | 169 | -18 | -2 | -0 |
| Net financials | -1 | 60 | 309 | 361 | 4 | 463 | 171 | -16 | 158 | 143 |
| Profit before tax | -6 | 57 | 301 | 369 | -1.756 | 461 | 169 | -18 | 157 | 143 |
| Tax | 2 | 1 | -2 | 5 | -0 | 18 | -0 | -16 | -0 | -43 |
| Net profit | -8 | 56 | 303 | 364 | -1.756 | 443 | 169 | -2 | 157 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 274 | 917 | 2.598 | 1.004 | 1.449 | 1.620 | 1.603 | 1.762 | 2.155 |
| Equity | 195 | 251 | 554 | 887 | -868 | -425 | -256 | -258 | -101 | 84 |
| Long-term debt | 0 | 0 | 0 | 1.700 | 1.867 | 1.863 | 1.865 | 1.856 | 1.858 | 2.066 |
| Short-term debt | 21 | 24 | 363 | 11 | 5 | 10 | 11 | 5 | 5 | 5 |
| Total debt | 21 | 24 | 363 | 1.711 | 1.872 | 1.874 | 1.876 | 1.861 | 1.863 | 2.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2023 | — | — |
PA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |