| Revenue | — | — |
| EBITDA | DKK -530K | -7% |
| Net profit | DKK 463K | +128% |
| Total assets | DKK 15,2M | -5% |
| Equity | DKK 15M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -400 | -0 | -0 | -0 | -0 | -100 | -456 | -496 |
| EBITDA | 5 | 0 | 0 | -6 | -112 | -416 | -38 | -88 | -98 | -270 | -150 | -497 | -530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | 0 | -6 | -112 | -416 | -38 | -88 | -98 | -270 | -150 | -497 | -530 |
| Net financials | -66 | 0 | 0 | 2.534 | 20.682 | 334 | -310 | 1.113 | -2.487 | 1.912 | 1.178 | -1.171 | 990 |
| Profit before tax | -61 | 0 | 0 | 2.529 | 20.570 | -82 | -348 | 1.025 | -2.586 | 1.642 | 1.028 | -1.668 | 459 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | 0 | 86 | -0 | 2 | -17 | -0 | -4 |
| Net profit | -56 | 0 | 0 | 2.529 | 20.570 | -82 | -348 | 939 | -2.586 | 1.640 | 1.045 | -1.668 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 0 | 0 | 0 | 0 | 21.468 | 21.015 | 21.621 | 17.569 | 18.505 | 19.083 | 16.031 | 15.193 |
| Equity | 132 | 0 | 0 | 0 | 0 | 21.455 | 21.001 | 21.540 | 17.555 | 18.495 | 18.640 | 15.672 | 15.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -933 | 0 | 0 | 0 | 0 | 12 | 13 | 81 | 14 | 10 | 444 | 359 | 159 |
| Total debt | -933 | 0 | 0 | 0 | 0 | 12 | 13 | 81 | 14 | 10 | 444 | 359 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|