| Revenue | DKK 373K | -20% |
| EBITDA | DKK 15K | -84% |
| Net profit | DKK 8K | -88% |
| Total assets | DKK 882K | -3% |
| Equity | DKK 515K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 224 | 501 | 318 | 568 | 606 | 507 | 401 | 313 | 411 | 474 | 404 | 469 | 373 |
| Staff expenses | -0 | -149 | -507 | -416 | -503 | -505 | -463 | -307 | -87 | -151 | -448 | -378 | -377 | -359 |
| EBITDA | 93 | 75 | -6 | -98 | 65 | 101 | 44 | 94 | 226 | 261 | 26 | 25 | 92 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 75 | -6 | -98 | 65 | 101 | 44 | 94 | 226 | 261 | 26 | 25 | 92 | 15 |
| Net financials | -42 | -15 | -11 | -19 | -28 | -19 | -6 | -10 | 3 | 1 | -3 | -2 | 2 | -1 |
| Profit before tax | 51 | 60 | -17 | -117 | 37 | 81 | 35 | 84 | 229 | 262 | 23 | 24 | 93 | 13 |
| Tax | 13 | 16 | -4 | -29 | -0 | -0 | 8 | 20 | 53 | 59 | 7 | 7 | 21 | 5 |
| Net profit | 38 | 44 | -13 | -88 | 37 | 81 | 27 | 65 | 177 | 202 | 16 | 17 | 72 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 501 | 550 | 662 | 702 | 773 | 891 | 1.005 | 1.105 | 1.122 | 908 | 829 | 906 | 882 |
| Equity | 109 | 154 | 141 | 52 | 90 | 171 | 198 | 262 | 439 | 585 | 546 | 563 | 574 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 345 | 409 | 609 | 613 | 602 | 693 | 743 | 666 | 538 | 363 | 266 | 332 | 367 |
| Total debt | 312 | 345 | 409 | 609 | 613 | 602 | 693 | 743 | 666 | 538 | 363 | 266 | 332 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helen Jannet Tokebjerg | Founder | 0 companies |