| Revenue | DKK 21,9M | +4% |
| EBITDA | DKK 8M | +2% |
| Net profit | DKK 6,3M | +3% |
| Total assets | DKK 17,6M | +14% |
| Equity | DKK 9,4M | +16% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 17.378 | 19.645 | 18.651 | 21.023 | 21.897 |
| Staff expenses | -11.319 | -12.214 | -12.939 | -13.191 | -13.895 |
| EBITDA | 6.059 | 7.432 | 5.712 | 7.832 | 8.002 |
| Depreciation & amort. | -23 | -25 | -25 | -18 | -2 |
| EBIT | 6.036 | 7.407 | 5.687 | 7.814 | 8.000 |
| Net financials | 17 | 26 | -1 | 38 | 99 |
| Profit before tax | 6.053 | 7.433 | 5.687 | 7.852 | 8.099 |
| Tax | 1.436 | 1.640 | 1.285 | 1.745 | 1.785 |
| Net profit | 4.617 | 5.793 | 4.402 | 6.106 | 6.314 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 16.029 | 15.462 | 12.425 | 15.402 | 17.622 |
| Equity | 8.618 | 9.911 | 6.305 | 8.106 | 9.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 473 |
| Short-term debt | 7.411 | 5.551 | 6.120 | 7.296 | 7.729 |
| Total debt | 7.411 | 5.551 | 6.120 | 7.296 | 8.202 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 20–24.99% | 20% | 2010 | |
| Individual | 10–14.99% | 10% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 25–33.32% | 25% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Berith Skov | Chief Executive Officer | 0 companies |
| Kurt Schmidt Marcussen | Board of Directors | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |