| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK -13K | +96% |
| Total assets | DKK 36K | -6% |
| Equity | DKK 3K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 37 | -65 | 0 | 162 | -181 | — | — | — | — | — | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | -42 | 60 | -7 | 157 | -186 | 137 | 91 | 189 | 198 | -287 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | -42 | 60 | -7 | 157 | -186 | 137 | 91 | 189 | 198 | -287 | -10 | -12 |
| Net financials | 0 | -1 | -2 | 1 | 0 | -2 | 141 | 108 | 193 | 192 | -279 | -346 | -0 |
| Profit before tax | 203 | -43 | 58 | -6 | 157 | -188 | 139 | 90 | 186 | 191 | -290 | -356 | -13 |
| Tax | -1 | -1 | -0 | -2 | 1 | -1 | -1 | -4 | 17 | -1 | -0 | -0 | -0 |
| Net profit | 204 | -42 | 59 | -5 | 157 | -187 | 140 | 94 | 169 | 191 | -290 | -356 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 175 | 243 | 242 | 451 | 260 | 376 | 499 | 683 | 963 | 437 | 38 | 36 |
| Equity | 200 | 159 | 217 | 213 | 370 | 183 | 323 | 417 | 586 | 777 | 430 | 16 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 25 | 30 | 82 | 77 | 53 | 82 | 97 | 186 | 7 | 22 | 33 |
| Total debt | 10 | 16 | 25 | 30 | 82 | 77 | 53 | 82 | 97 | 186 | 7 | 22 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2019 | — | — |
MV Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Marta Villaro Y Lassen | Founder | 0 companies |