| Revenue | DKK 145K | +106% |
| EBITDA | DKK 145K | +106% |
| Net profit | DKK 465K | +90% |
| Total assets | DKK 5,8M | +15% |
| Equity | DKK 5,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 148 | -43 | 23 | 476 | 523 | 337 | 239 | 127 | 71 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 121 | 13 | -134 | 148 | -43 | 23 | 476 | 523 | 337 | 239 | 127 | 71 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 61 | 121 | 13 | -134 | 148 | -43 | 6 | 460 | 507 | 320 | 223 | 111 | 54 | 129 |
| Net financials | 38 | 12 | 63 | 111 | 117 | 392 | 417 | 523 | 579 | 284 | 215 | 372 | 227 | 381 |
| Profit before tax | 99 | 133 | 76 | -24 | 265 | 349 | 423 | 983 | 1.086 | 605 | 438 | 483 | 281 | 510 |
| Tax | 17 | 32 | 6 | -25 | 36 | -6 | 5 | 104 | 114 | 74 | 56 | 44 | 37 | 45 |
| Net profit | 82 | 101 | 70 | 2 | 230 | 354 | 419 | 879 | 971 | 531 | 382 | 439 | 244 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 383 | 588 | 769 | 962 | 1.344 | 2.785 | 2.589 | 3.514 | 4.624 | 4.383 | 4.769 | 5.006 | 5.776 |
| Equity | 202 | 302 | 373 | 374 | 544 | 898 | 1.317 | 2.195 | 3.167 | 3.697 | 4.079 | 4.519 | 4.763 | 5.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 290 | 270 | 249 | 229 | 212 | 195 | 0 |
| Short-term debt | 63 | 81 | 215 | 395 | 419 | 446 | 1.158 | 103 | 78 | 678 | 75 | 39 | 48 | 539 |
| Total debt | 63 | 81 | 215 | 395 | 419 | 446 | 1.468 | 394 | 348 | 927 | 304 | 250 | 243 | 539 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|