| Revenue | DKK 5,7M | +41% |
| EBITDA | DKK 665K | +209% |
| Net profit | DKK 508K | +294% |
| Total assets | DKK 7,1M | +96% |
| Equity | DKK 1,6M | +32% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.146 | 4.124 | 4.960 | 4.707 | 6.292 | 6.932 | 5.241 | 8.951 | 5.447 | 4.577 | 5.091 | 3.978 | 4.004 | 5.654 |
| Staff expenses | -3.413 | -3.762 | -3.867 | -3.682 | -4.481 | -4.225 | -4.534 | -4.929 | -4.673 | -4.559 | -4.695 | -3.862 | -3.789 | -4.989 |
| EBITDA | 710 | 362 | 1.092 | 986 | 1.694 | 2.707 | 707 | 4.022 | 774 | 18 | 396 | 116 | 215 | 665 |
| Depreciation & amort. | 236 | 236 | 298 | 190 | 628 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 473 | 126 | 794 | 795 | 1.067 | 2.707 | 707 | 4.022 | 774 | 18 | 396 | 116 | 215 | 665 |
| Net financials | -69 | -74 | -68 | -38 | -15 | -12 | -1 | -4 | -22 | -4 | -19 | -48 | -52 | -12 |
| Profit before tax | 404 | 52 | 726 | 758 | 1.052 | 2.695 | 706 | 4.019 | 752 | 14 | 377 | 67 | 164 | 653 |
| Tax | 102 | 10 | 175 | 174 | 232 | 594 | 156 | 884 | 169 | 3 | 83 | 15 | 35 | 145 |
| Net profit | 302 | 42 | 551 | 584 | 819 | 2.101 | 550 | 3.134 | 583 | 11 | 294 | 53 | 129 | 508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.315 | 3.476 | 3.469 | 3.509 | 3.336 | 6.821 | 6.390 | 7.653 | 4.162 | 7.462 | 6.264 | 3.394 | 3.616 | 7.075 |
| Equity | 1.316 | 1.058 | 1.569 | 1.603 | 1.838 | 3.121 | 1.570 | 4.154 | 1.638 | 1.066 | 1.360 | 1.123 | 1.201 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.813 | 2.263 | 1.814 | 1.832 | 1.498 | 3.700 | 4.820 | 3.499 | 2.524 | 6.396 | 4.904 | 2.271 | 2.414 | 5.486 |
| Total debt | 1.813 | 2.263 | 1.814 | 1.832 | 1.498 | 3.700 | 4.820 | 3.499 | 2.524 | 6.396 | 4.904 | 2.271 | 2.414 | 5.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EAS HOLDING AF 2010 ApS | Company | 50.0% | 50.0% | 2025 |
OFHK ApS | Company | 25.0% | 25.0% | 2025 |
TKP HOLDING AF 2010 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Astrup | Management | 0 companies |
| Tonny Kent Pedersen | Board of Directors | 0 companies |
| Ove Frank Hauge Knudsen | Chairman | 0 companies |