| Revenue | DKK 119K | -46% |
| EBITDA | DKK -8K | -643% |
| Net profit | DKK -9K | -888% |
| Total assets | DKK 81K | -50% |
| Equity | DKK 59K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 386 | 280 | 202 | 278 | 249 | 202 | 206 | 219 | 119 |
| Staff expenses | -369 | -384 | -282 | -198 | -288 | -249 | -201 | -204 | -217 | -127 |
| EBITDA | 24 | 2 | -2 | 4 | -10 | -0 | 0 | 2 | 1 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 2 | -2 | 4 | -10 | -0 | 0 | 2 | 1 | -8 |
| Net financials | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 22 | 2 | -2 | 4 | -6 | -0 | 0 | 2 | 1 | -8 |
| Tax | 6 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 |
| Net profit | 17 | 1 | -2 | 3 | -8 | -0 | 0 | 2 | 1 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 164 | 126 | 125 | 131 | 123 | 115 | 141 | 162 | 81 |
| Equity | 72 | 73 | 71 | 74 | 65 | 65 | 65 | 67 | 68 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 91 | 55 | 51 | 65 | 58 | 50 | 74 | 94 | 22 |
| Total debt | 20 | 91 | 55 | 51 | 65 | 58 | 50 | 74 | 94 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Management | Management | 2021 | — | — |
HF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Frisenette-Fich | Management | 0 companies |
| Henrik Frisenette-Fich | Management | 0 companies |
| Rune Wonsyld | Board of Directors | 0 companies |
| Gerd Møller Kristensen | Board of Directors | 0 companies |