| Revenue | DKK 76K | -357% |
| EBITDA | DKK 76K | +357% |
| Net profit | DKK 65K | +677% |
| Total assets | DKK 228K | -1% |
| Equity | DKK 158K | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.048 | -186 | 1.097 | -4.829 | -389 | -51 | -43 | 1.987 | -30 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.048 | -186 | 1.097 | -4.829 | -389 | -51 | -43 | 1.987 | -30 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.048 | -186 | 1.097 | -4.829 | -389 | -51 | -43 | 1.987 | -30 | 76 |
| Net financials | 0 | -48 | -54 | -313 | -123 | -34 | -49 | -15 | 15 | 7 |
| Profit before tax | -2.048 | -234 | 1.043 | -5.142 | -512 | -85 | -92 | 1.971 | -14 | 83 |
| Tax | -512 | -59 | 256 | -1.208 | -113 | -19 | -20 | 434 | -3 | 18 |
| Net profit | -1.536 | -176 | 788 | -3.934 | -399 | -66 | -72 | 1.538 | -11 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 3.773 | 4.138 | 8.313 | 1.288 | 1.324 | 1.926 | 3.897 | 231 | 228 |
| Equity | 126 | 151 | 938 | 504 | 105 | 139 | 367 | 1.904 | 93 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.372 | 3.199 | 7.809 | 1.183 | 1.185 | 1.559 | 1.993 | 138 | 70 |
| Total debt | 1.539 | 1.372 | 3.199 | 7.809 | 1.183 | 1.185 | 1.559 | 1.993 | 138 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2021 | — | — |
JJ Management | Management | 2010 | — | — |
DL Management | Management | 2015 | — | — |
JD Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FDP 2015 HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rysholt Heiner Daugaard | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Dianna Lund | Management | 0 companies |
| Jan Daugaard Pedersen | Unofficial title | 0 companies |