| Revenue | DKK -4K | +2% |
| EBITDA | DKK -4K | -2% |
| Net profit | DKK 2,3M | +2367% |
| Total assets | DKK 2,4M | +1382% |
| Equity | DKK 2,4M | +1427% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 47 | 48 | -6 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -7 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 47 | 48 | -6 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | 9 | -4 | -4 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 17 | 18 | -36 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | 9 | -4 | -4 |
| Net financials | 2 | -389 | 55 | 325 | 81 | 1 | 10 | 4 | -159 | 5 | 5 | 52 | 85 | 2.352 |
| Profit before tax | 22 | -372 | 73 | 288 | 74 | -5 | 3 | -3 | -166 | -2 | -2 | 61 | 80 | 2.347 |
| Tax | -1 | 1 | 8 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -1 |
| Net profit | 23 | -373 | 65 | 292 | 77 | -5 | 3 | -3 | -166 | -2 | -2 | 61 | 95 | 2.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 65 | 36 | 109 | 179 | 173 | 183 | 187 | 8 | 6 | 4 | 65 | 160 | 2.373 |
| Equity | 112 | -261 | -195 | 97 | 174 | 168 | 171 | 168 | 3 | 1 | -1 | 60 | 155 | 2.368 |
| Long-term debt | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 50 | 23 | 12 | 5 | 5 | 12 | 19 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 72 | 50 | 23 | 12 | 5 | 5 | 12 | 19 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Larsen | Founder | 0 companies |