| Revenue | DKK 4,2M | +346% |
| EBITDA | DKK 3M | +1802% |
| Net profit | DKK 2,4M | +2678% |
| Total assets | DKK 3,3M | +606% |
| Equity | DKK 2,3M | +1630% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.073 | 762 | 686 | 1.213 | 1.204 | 968 | 635 | 828 | 501 | 891 | 698 | 858 | 947 | 4.226 |
| Staff expenses | -1.063 | -1.147 | -626 | -861 | -1.099 | -961 | -616 | -818 | -779 | -837 | -685 | -731 | -788 | -1.208 |
| EBITDA | 10 | -385 | 60 | 352 | 105 | 7 | 19 | 9 | -278 | 54 | 13 | 127 | 159 | 3.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -385 | 60 | 352 | 105 | 7 | 19 | 9 | -278 | 54 | 13 | 127 | 159 | 3.019 |
| Net financials | 0 | -5 | -14 | -14 | -6 | -3 | -3 | -3 | -2 | -3 | -2 | 0 | -37 | 0 |
| Profit before tax | 10 | -391 | 46 | 338 | 98 | 3 | 16 | 6 | -280 | 51 | 11 | 127 | 121 | 3.019 |
| Tax | 3 | -3 | -9 | 14 | 18 | 2 | 5 | 2 | 11 | -0 | -0 | -22 | 37 | 667 |
| Net profit | 7 | -388 | 54 | 324 | 81 | 2 | 10 | 4 | -291 | 51 | 11 | 148 | 85 | 2.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 219 | 522 | 657 | 559 | 507 | 415 | 406 | 378 | 721 | 416 | 413 | 464 | 3.277 |
| Equity | 91 | -297 | -243 | 81 | 161 | 163 | 174 | 178 | -163 | -112 | -101 | 47 | 132 | 2.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 516 | 765 | 576 | 398 | 344 | 241 | 228 | 541 | 810 | 517 | 366 | 332 | 993 |
| Total debt | 577 | 516 | 765 | 576 | 398 | 344 | 241 | 228 | 541 | 833 | 517 | 366 | 332 | 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2024 | — | — |
MA Management | Management | 2010 | — | — |
DL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEJA INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Dencher Aagaard | Management | 0 companies |
| Morten Anker Blirup | Management | 0 companies |
| Dorthe Larsen | Management | 0 companies |