| Revenue | DKK -5K | +7% |
| EBITDA | DKK -5K | -7% |
| Net profit | DKK 164K | +1069% |
| Total assets | DKK 591K | -13% |
| Equity | DKK 498K | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -9 | -3 | 2 | -4 | -4 | -4 | -4 | -5 | -5 |
| Depreciation & amort. | -3 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -6 | -9 | -3 | 2 | -4 | -4 | -4 | -4 | -5 | -5 |
| Net financials | 0 | -82 | -354 | 354 | 403 | 407 | 22 | -208 | 9 | -28 | 25 | 171 |
| Profit before tax | -9 | -96 | -361 | 345 | 400 | 409 | 18 | -211 | 5 | -31 | 20 | 165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | 5 | 6 | -0 | 12 | 6 | 2 |
| Net profit | -9 | -96 | -361 | 345 | 400 | 413 | 14 | -217 | 5 | -43 | 14 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 602 | 215 | 409 | 505 | 959 | 953 | 713 | 722 | 839 | 682 | 591 |
| Equity | 10 | -85 | -446 | -101 | 299 | 612 | 575 | 358 | 363 | 320 | 334 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 687 | 661 | 510 | 206 | 347 | 378 | 355 | 359 | 519 | 348 | 94 |
| Total debt | 695 | 687 | 661 | 510 | 206 | 347 | 378 | 355 | 359 | 519 | 348 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thiel | Unofficial title | 0 companies |