| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK -10K | -16% |
| Total assets | DKK 27 | +0% |
| Equity | DKK -416K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 24 | -35 | -16 | -29 | -34 | -16 | -17 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 24 | -35 | -18 | -29 | -34 | -16 | -17 | -6 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 24 | -35 | -18 | -29 | -34 | -16 | -17 | -6 | -9 | -10 |
| Net financials | 0 | -1 | -2.086 | 1.136 | -0 | 453 | 138 | 280 | 129 | -0 | 0 |
| Profit before tax | — | 25 | -2.123 | 799 | -29 | 371 | 152 | 263 | 123 | -9 | -10 |
| Tax | -0 | -0 | -31 | -0 | -156 | -27 | -7 | -4 | -5 | -0 | -0 |
| Net profit | — | 25 | -2.092 | 799 | 127 | 398 | 159 | 267 | 128 | -9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 2.086 | 0 | 0 | 28 | 133 | 0 | 0 | 0 | 0 | 0 |
| Equity | 33 | 58 | -2.150 | -1.351 | -1.224 | -825 | -791 | -524 | -396 | -405 | -416 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 80 | 27 | 0 | 0 | 0 |
| Short-term debt | -34 | -2.144 | 2.150 | 1.351 | 1.251 | 947 | 712 | 498 | 396 | 405 | 416 |
| Total debt | -34 | -2.144 | 2.150 | 1.351 | 1.251 | 958 | 791 | 524 | 396 | 405 | 416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
FA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Henning Tander Solgaard | Management | 0 companies |
| Frederik Andreas Schwencke Olsen | Management | 0 companies |