| Revenue | DKK -93K | -48% |
| EBITDA | DKK -93K | +48% |
| Net profit | DKK 6,6M | -31% |
| Total assets | DKK 111,8M | +0% |
| Equity | DKK 111M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -323 | -169 | -940 | -178 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.806 | 2.641 | 2.824 | 3.781 | 4.419 | 3.813 | 3.059 | 2.744 | -323 | -169 | -940 | -178 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.806 | 2.641 | 2.824 | 3.781 | 4.419 | 3.813 | 3.059 | 2.744 | -323 | -169 | -940 | -178 | -93 |
| Net financials | 3.435 | 3.710 | 4.291 | -645 | 3.356 | 4.726 | 5.026 | 12.213 | 21.738 | 13.818 | 5.643 | 10.236 | 7.297 |
| Profit before tax | 3.419 | 3.693 | 4.023 | -676 | 3.343 | 4.710 | 5.010 | 12.167 | 21.415 | 13.649 | 4.703 | 10.058 | 7.204 |
| Tax | 150 | 260 | 293 | 301 | 350 | 383 | 407 | 461 | 442 | 366 | 110 | 457 | 559 |
| Net profit | 3.269 | 3.432 | 3.730 | -977 | 2.993 | 4.327 | 4.603 | 11.706 | 20.973 | 13.283 | 4.593 | 9.601 | 6.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.709 | 31.181 | 35.122 | 34.061 | 36.796 | 40.994 | 45.628 | 57.571 | 93.376 | 106.641 | 106.488 | 111.628 | 111.817 |
| Equity | 27.546 | 30.938 | 34.631 | 33.597 | 36.550 | 40.740 | 45.364 | 56.889 | 77.482 | 90.536 | 95.102 | 104.582 | 111.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.037 | 10.950 | 7.089 | 1.743 | 0 |
| Short-term debt | 163 | 243 | 391 | 363 | 247 | 254 | 264 | 683 | 857 | 5.155 | 4.297 | 5.303 | 796 |
| Total debt | 163 | 243 | 391 | 363 | 247 | 254 | 264 | 683 | 15.894 | 16.105 | 11.386 | 7.046 | 796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 66.7% | 66.7% | 2025 |
| Person | Role here | Other companies |
|---|