| Revenue | DKK -149K | -38% |
| EBITDA | DKK -4,3M | -1708% |
| Net profit | DKK -3,5M | -250% |
| Total assets | DKK 59,4M | -6% |
| Equity | DKK 58,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -135 | -429 | -44 | -29 | -16 | -17 | -47 | -90 | -99 | -15 | -238 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -135 | -429 | -44 | -29 | -16 | -17 | -47 | -90 | -99 | -15 | -238 | -4.309 |
| Depreciation & amort. | -512 | -1.164 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -560 | -1.299 | -429 | -44 | -29 | -16 | -17 | -47 | -90 | -99 | -15 | -238 | -4.309 |
| Net financials | 4.510 | 3.839 | 3.397 | 3.257 | 4.601 | 4.191 | 4.138 | 4.792 | 18.681 | 6.961 | -2.067 | 4.249 | 1.882 |
| Profit before tax | 3.823 | 2.384 | 2.786 | 3.213 | 4.572 | 4.176 | 4.121 | 4.745 | 18.590 | 6.862 | -2.082 | 4.010 | -2.427 |
| Tax | -234 | 92 | 124 | 181 | -0 | 27 | 103 | 186 | 14 | 565 | -1.522 | 1.676 | 1.073 |
| Net profit | 4.057 | 2.292 | 2.662 | 3.032 | 4.572 | 4.149 | 4.018 | 4.559 | 18.576 | 6.298 | -560 | 2.334 | -3.500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.493 | 28.063 | 30.035 | 26.521 | 27.093 | 31.715 | 35.632 | 38.335 | 55.873 | 62.155 | 61.601 | 63.440 | 59.412 |
| Equity | 25.797 | 27.849 | 29.474 | 26.506 | 27.078 | 31.699 | 35.612 | 37.638 | 55.775 | 61.960 | 61.286 | 63.120 | 58.420 |
| Long-term debt | 3.600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 214 | 561 | 15 | 15 | 15 | 21 | 697 | 98 | 196 | 315 | 320 | 992 |
| Total debt | 3.696 | 214 | 561 | 15 | 15 | 15 | 21 | 697 | 98 | 196 | 315 | 320 | 992 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|