| Revenue | DKK 296,1M | +4% |
| EBITDA | DKK 17,1M | -39% |
| Net profit | DKK 14,6M | -34% |
| Total assets | DKK 268,8M | +64% |
| Equity | DKK 137,4M | +12% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.121 | 1.394 | 92 | 0 | 2.531 | 26.163 | 2.357 | 0 | 16 | 229.285 | 254.609 | 285.221 | 296.096 |
| Staff expenses | -2.447 | -199 | -59 | -70 | -26 | -0 | -0 | -0 | -1.795 | -16.727 | -21.284 | -31.513 | -39.324 |
| EBITDA | -1.327 | 1.195 | 33 | -197 | -170 | 4.372 | 506 | -67 | -2.817 | 31.262 | 17.732 | 28.326 | 17.148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.327 | 1.195 | 33 | -197 | -170 | 4.372 | 506 | -67 | -2.817 | 31.262 | 17.732 | 28.326 | 17.148 |
| Net financials | 211 | 562 | 710 | 612 | 646 | 1.023 | 1.191 | 1.289 | 1.291 | 190 | 2 | 125 | 1.795 |
| Profit before tax | -1.116 | 1.757 | 743 | 415 | 476 | 5.395 | 1.697 | 1.222 | -1.526 | 31.452 | 17.734 | 28.451 | 18.943 |
| Tax | -264 | 438 | 184 | 99 | 150 | 1.142 | 373 | 271 | -318 | 6.931 | 4.049 | 6.438 | 4.326 |
| Net profit | -853 | 1.319 | 559 | 316 | 326 | 4.253 | 1.324 | 951 | -1.208 | 24.521 | 13.685 | 22.013 | 14.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.918 | 56.583 | 56.897 | 57.041 | 57.635 | 63.388 | 63.538 | 64.775 | 64.138 | 143.345 | 144.898 | 164.213 | 268.844 |
| Equity | 54.766 | 56.085 | 56.643 | 56.959 | 57.284 | 61.537 | 62.861 | 63.812 | 62.604 | 87.126 | 100.811 | 122.824 | 137.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.090 | 4.044 | 3.283 | 3.865 |
| Short-term debt | 113 | 402 | 204 | 32 | 301 | 1.801 | 627 | 913 | 1.484 | 50.616 | 38.634 | 36.698 | 125.584 |
| Total debt | 113 | 402 | 204 | 32 | 301 | 1.801 | 627 | 913 | 1.484 | 54.706 | 42.679 | 39.981 | 129.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Management | Management | 2010 | — | — |
EL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2010 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSCOMPAGNIET HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
HC TOPCO A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Ravn | Chief Executive Officer | 0 companies |
| Martin Ravn-Nielsen | Chief Executive Officer | 0 companies |
| Søren Hansen | Management | 0 companies |
| Ejvin Legaard | Management | 0 companies |
| Ole Boysen Thomsen | Deputy Chairman | 0 companies |
| Allan Auning-Hansen | Chairman | 0 companies |
| Morten Chrone | Board of Directors | 0 companies |
| Michael Toxværd Hansen | Deputy Chairman | 0 companies |
| Mads Dehlsen Winther | Deputy Chairman | 0 companies |
| Mads Munkholt Ditlevsen | Deputy Chairman | 0 companies |
| Anna Schøning | Board of Directors | 0 companies |
| Brian Langvad | Board of Directors | 0 companies |
| Karsten Rydder Pedersen | Chairman | 0 companies |
| Søren Haugaard | Deputy Chairman | 0 companies |
| Lars Hansen | Chairman | 0 companies |
| Steffen Martin Baungaard | Chairman | 0 companies |
| Jesper Svendsen | Deputy Chairman | 0 companies |