| Revenue | DKK 8,3M | +13% |
| EBITDA | DKK 1,2M | -11% |
| Net profit | DKK 878K | +3% |
| Total assets | DKK 3,3M | +37% |
| Equity | DKK 1,3M | +189% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.170 | 2.707 | 7.348 | 8.302 |
| Staff expenses | -969 | -2.962 | -6.060 | -6.882 |
| EBITDA | 201 | -255 | 1.288 | 1.151 |
| Depreciation & amort. | -17 | -114 | -192 | -0 |
| EBIT | 183 | -369 | 1.096 | 1.151 |
| Net financials | -3 | 3 | -102 | 12 |
| Profit before tax | 180 | -367 | 994 | 1.163 |
| Tax | 46 | 40 | 144 | 285 |
| Net profit | 134 | -407 | 850 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 611 | 805 | 2.427 | 3.319 |
| Equity | 282 | -386 | 464 | 1.342 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 1.192 | 1.963 | 1.977 |
| Total debt | 315 | 1.192 | 1.963 | 1.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
SK Management | Management | 2017 | — | — |
MT Management | Management | 2010 | — | — |
CB Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Sean Gildea | Management | 0 companies |
| Salvador Kurt Karottki | Management | 0 companies |
| Morten Trolle | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Edward Peter Lazarus | Chairman | 0 companies |
| Steven David Berns | Board of Directors | 0 companies |
| Gerald Michael Novelly | Chairman | 0 companies |
| Shashi Seth | Chairman | 0 companies |
| John Bernard Rodden | Board of Directors | 0 companies |
| Salvador Kurt Karottki | Board of Directors | 0 companies |
| John Bernard Rodden | Board of Directors | 0 companies |
| Edward Peter Lazarus | Board of Directors | 0 companies |