| Revenue | DKK 408K | -5% |
| EBITDA | DKK 215K | +179% |
| Net profit | DKK 316K | +59% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK 969K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -18 | -21 | -20 | -20 | 43 | 340 | 520 | 334 | 655 | 429 | 408 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -324 | -91 | -108 | -189 | -352 | -193 |
| EBITDA | -6 | -5 | -18 | -21 | -20 | -20 | -24 | 15 | 429 | 225 | 466 | 77 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -18 | -21 | -20 | -20 | -24 | 15 | 429 | 225 | 466 | 77 | 215 |
| Net financials | -10 | -10 | 1 | -15 | -19 | 20 | 12 | 63 | 57 | 569 | 84 | 155 | 156 |
| Profit before tax | -16 | -15 | -17 | -36 | -40 | -0 | -12 | 78 | 486 | 794 | 550 | 232 | 371 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -19 | 93 | 49 | 110 | 33 | 55 |
| Net profit | -16 | -15 | -17 | -36 | -40 | -0 | 11 | 97 | 393 | 745 | 441 | 199 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 48 | 60 | 57 | 51 | 96 | 331 | 577 | 736 | 1.062 | 1.414 | 1.775 | 1.219 |
| Equity | -220 | -235 | -253 | -288 | -328 | -328 | -317 | -219 | 173 | 918 | 1.250 | 1.332 | 969 |
| Long-term debt | 204 | 214 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 69 | 128 | 160 | 194 | 240 | 463 | 612 | 378 | 143 | 164 | 443 | 250 |
| Total debt | 220 | 283 | 313 | 345 | 378 | 425 | 647 | 796 | 562 | 143 | 164 | 443 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|