| Revenue | DKK -46K | -1% |
| EBITDA | DKK -166K | +0% |
| Net profit | DKK 173K | -64% |
| Total assets | DKK 4,7M | -3% |
| Equity | DKK 4,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 328 | 696 | 381 | -13 | -23 | -40 | -23 | -40 | -37 | -56 | -47 | -47 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 331 | -19 | -15 | -13 | -13 | -83 | -160 | -143 | -160 | -157 | -176 | -167 | -167 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | -19 | -15 | -13 | -13 | -83 | -160 | -143 | -160 | -157 | -176 | -167 | -167 | -166 |
| Net financials | 342 | 339 | 684 | 276 | -417 | -37 | -161 | 482 | 26 | 1.130 | -735 | 139 | 778 | 388 |
| Profit before tax | 336 | 320 | 669 | 263 | -429 | -120 | -321 | 339 | -134 | 973 | -911 | -28 | 612 | 222 |
| Tax | 1 | -6 | -10 | -10 | 11 | 58 | -74 | 17 | -29 | 214 | -200 | -6 | 135 | 49 |
| Net profit | 335 | 326 | 679 | 272 | -440 | -178 | -247 | 321 | -104 | 759 | -711 | -22 | 477 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.013 | 8.945 | 8.943 | 9.958 | 12.251 | 12.123 | 9.848 | 10.204 | 4.770 | 5.553 | 4.584 | 4.445 | 4.797 | 4.669 |
| Equity | 8.954 | 8.135 | 8.201 | 7.873 | 5.932 | 5.651 | 5.203 | 5.185 | 4.730 | 5.376 | 4.551 | 4.412 | 4.767 | 4.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 811 | 742 | 2.084 | 6.319 | 6.473 | 4.645 | 5.019 | 39 | 176 | 33 | 34 | 30 | 30 |
| Total debt | 59 | 811 | 742 | 2.084 | 6.319 | 6.473 | 4.645 | 5.019 | 39 | 176 | 33 | 34 | 30 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|