| Revenue | DKK 437K | +15% |
| EBITDA | DKK 290K | +69% |
| Net profit | DKK 219K | +80% |
| Total assets | DKK 265K | -27% |
| Equity | DKK -143K | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -258 | -365 | 1 | 11 | 1 | 0 | 0 | 0 | 0 | -40 | 381 | 380 | 437 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -258 | -365 | -296 | 11 | -0 | -2 | -6 | 0 | 0 | -40 | -126 | 171 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -115 | -258 | -365 | -296 | 11 | -0 | -2 | -6 | 0 | 0 | -40 | -126 | 171 | 290 |
| Net financials | 0 | 0 | -0 | -0 | -1 | -2 | -2 | -1 | -0 | -1 | -1 | -0 | -16 | -10 |
| Profit before tax | -115 | -258 | -365 | -296 | 10 | -2 | -4 | -6 | -0 | -1 | -41 | -126 | 156 | 280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -268 | 34 | 62 |
| Net profit | -115 | -258 | -365 | -296 | 10 | -2 | -4 | -6 | -0 | -1 | -41 | 142 | 121 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 147 | 107 | 94 | 19 | 16 | 12 | 7 | 6 | 6 | 56 | 329 | 364 | 265 |
| Equity | 238 | 80 | -285 | -581 | -570 | -572 | -576 | -583 | -583 | -584 | -625 | -483 | -361 | -143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 66 | 391 | 674 | 589 | 588 | 588 | 589 | 589 | 590 | 681 | 812 | 726 | 408 |
| Total debt | 0 | 66 | 391 | 674 | 589 | 588 | 588 | 589 | 589 | 590 | 681 | 812 | 726 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PA Management | Management | 2010 | — | — |
HD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB DYRBYE HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dyrbye | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Heidi Dyrbye | Management | 0 companies |