| Revenue | DKK 289K | +82% |
| EBITDA | DKK -69K | +5% |
| Net profit | DKK -121K | -105% |
| Total assets | DKK 41K | -72% |
| Equity | DKK -183K | -194% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 21 | -130 | 43 | -5 | -5 | -25 | 314 | 159 | 289 |
| Staff expenses | -7 | -2 | -1 | -0 | -0 | -0 | -0 | -305 | -223 | -347 |
| EBITDA | 21 | 19 | -131 | 43 | -5 | -5 | -25 | 9 | -73 | -69 |
| Depreciation & amort. | -8 | -8 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 11 | -139 | 38 | -5 | -5 | -25 | 9 | -73 | -69 |
| Net financials | 1 | 3 | 0 | -0 | 0 | 0 | 0 | -3 | -2 | -4 |
| Profit before tax | 14 | 14 | -139 | 37 | -5 | -5 | -25 | 5 | -75 | -74 |
| Tax | 5 | 4 | -34 | 11 | -1 | -1 | -5 | 1 | -16 | 47 |
| Net profit | 9 | 10 | -105 | 27 | -4 | -4 | -19 | 4 | -59 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 244 | 53 | 35 | 29 | 45 | 81 | 91 | 144 | 41 |
| Equity | 89 | 99 | -6 | 21 | 17 | 12 | -7 | -3 | -62 | -183 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 145 | 59 | 14 | 13 | 32 | 88 | 94 | 207 | 224 |
| Total debt | 111 | 145 | 59 | 14 | 13 | 32 | 88 | 94 | 207 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2010 | — | — |
GS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sofie Tveen Nielsen | Founder | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |