| Revenue | DKK 218K | -68% |
| EBITDA | DKK -138K | -183% |
| Net profit | DKK -152K | -226% |
| Total assets | DKK 373K | -62% |
| Equity | DKK 321K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.047 | 3.133 | 6.171 | 9.059 | 10.536 | 7.720 | 4.235 | 526 | 349 | -60 | -51 | 1.219 | 680 | 218 |
| Staff expenses | -2.974 | -2.900 | -4.284 | -5.875 | -5.175 | -4.288 | -4.001 | -1.356 | -162 | -301 | -374 | -576 | -513 | -356 |
| EBITDA | 1.072 | 232 | 1.887 | 3.184 | 5.361 | 3.432 | 235 | -829 | 187 | -361 | -425 | 643 | 167 | -138 |
| Depreciation & amort. | -72 | -84 | -94 | -28 | -53 | -34 | -96 | -78 | -64 | -66 | -48 | -16 | -12 | -9 |
| EBIT | 1.000 | 148 | 1.793 | 3.156 | 5.308 | 3.398 | 139 | -907 | 123 | -427 | -474 | 627 | 154 | -147 |
| Net financials | -12 | -32 | -32 | -43 | -121 | -99 | -102 | -39 | -24 | 4 | -1 | 1 | 1 | 0 |
| Profit before tax | 988 | 116 | 1.760 | 3.113 | 5.187 | 3.300 | 36 | -946 | 99 | -423 | -474 | 628 | 155 | -146 |
| Tax | 249 | 29 | 434 | 671 | 1.146 | 730 | 10 | -207 | 22 | -84 | -35 | 59 | 34 | 6 |
| Net profit | 739 | 87 | 1.327 | 2.441 | 4.041 | 2.570 | 27 | -739 | 77 | -339 | -440 | 569 | 121 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.728 | 1.960 | 4.777 | 5.684 | 8.496 | 4.687 | 3.752 | 1.082 | 606 | 286 | 989 | 2.160 | 973 | 373 |
| Equity | 1.122 | 1.209 | 2.535 | 2.977 | 4.767 | 3.337 | 864 | 124 | 202 | 123 | 183 | 752 | 873 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.540 | 745 | 1.802 | 2.085 | 2.500 | 523 | 2.688 | 942 | 404 | 163 | 806 | 1.408 | 100 | 52 |
| Total debt | 1.540 | 745 | 1.802 | 2.085 | 2.500 | 523 | 2.688 | 957 | 404 | 163 | 806 | 1.408 | 100 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENGGÅRDEN 2 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Hedegård | Chief Executive Officer | 0 companies |
| Finn Damgaard Hansen | Board of Directors | 0 companies |
| Gitte Hedegård | Chairman | 0 companies |
| Jan Buchwald | Board of Directors | 0 companies |