| Revenue | DKK 332K | +9% |
| EBITDA | DKK 18K | +175% |
| Net profit | DKK 2,8M | +60% |
| Total assets | DKK 59,9M | +9% |
| Equity | DKK 51,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -6 | 18 | 22 | 92 | 112 | 68 | 102 | 151 | -494 | 304 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -394 | -328 | -314 |
| EBITDA | -11 | -6 | -6 | 18 | 22 | 92 | 112 | 68 | 102 | 41 | -888 | -24 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -23 | -41 | -41 | -41 | -61 | -96 | -101 | -211 | -129 |
| EBIT | -11 | -6 | -6 | 9 | -1 | 51 | 71 | 27 | 41 | -55 | -989 | -235 | -111 |
| Net financials | 64 | 276 | 880 | 1.397 | 1.101 | 950 | 2.636 | 4.514 | 3.915 | 36.995 | 699 | 2.710 | 3.622 |
| Profit before tax | 53 | 269 | 873 | 1.406 | 1.100 | 1.000 | 2.706 | 4.541 | 3.956 | 36.941 | -290 | 2.475 | 3.511 |
| Tax | 1 | -0 | -0 | -8 | -3 | 8 | 14 | 7 | 15 | 84 | -310 | 704 | 682 |
| Net profit | 52 | 269 | 873 | 1.414 | 1.103 | 992 | 2.692 | 4.534 | 3.941 | 36.857 | 20 | 1.771 | 2.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 700 | 1.475 | 3.462 | 5.510 | 6.288 | 8.801 | 12.945 | 18.534 | 54.796 | 52.989 | 54.895 | 59.923 |
| Equity | 425 | 694 | 1.469 | 2.784 | 3.783 | 4.656 | 7.214 | 11.624 | 15.443 | 52.186 | 47.782 | 49.435 | 51.264 |
| Long-term debt | 0 | 0 | 0 | 614 | 1.274 | 1.225 | 1.176 | 1.125 | 2.428 | 2.325 | 4.772 | 5.576 | 7.686 |
| Short-term debt | 6 | 6 | 6 | 64 | 454 | 406 | 411 | 196 | 664 | 284 | 435 | 792 | 973 |
| Total debt | 6 | 6 | 6 | 679 | 1.727 | 1.632 | 1.587 | 1.320 | 3.091 | 2.610 | 5.207 | 5.459 | 8.660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|