| Revenue | DKK -10K | -114% |
| EBITDA | DKK -10K | -114% |
| Net profit | DKK 24K | -57% |
| Total assets | DKK 137K | -9% |
| Equity | DKK 132K | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 36 | 160 | 22 | 51 | 7 | 3 | 5 | 27 | 25 | 60 | 71 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 36 | 160 | 22 | 51 | 7 | 3 | 5 | 27 | 25 | 60 | 71 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -46 | -47 | -49 | -1 | -0 |
| EBIT | 139 | 36 | 160 | 22 | 51 | 5 | 1 | 4 | -19 | -22 | 12 | 71 | -10 |
| Net financials | 0 | -2 | -2 | -4 | -1 | -3 | -1 | -3 | -5 | -5 | -6 | -0 | 0 |
| Profit before tax | 140 | 34 | 159 | 18 | 50 | 2 | 0 | 1 | -24 | -27 | 6 | 71 | -10 |
| Tax | 34 | 9 | 39 | 5 | 11 | 1 | 0 | 1 | -5 | -6 | 13 | 16 | -34 |
| Net profit | 106 | 25 | 119 | 13 | 39 | 1 | 0 | 0 | -18 | -21 | -7 | 55 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 224 | 276 | 192 | 151 | 119 | 185 | 237 | 717 | 644 | 553 | 151 | 137 |
| Equity | 178 | 203 | 224 | 137 | 119 | 100 | 100 | 100 | 82 | 60 | 53 | 108 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 21 | 52 | 55 | 33 | 18 | 84 | 137 | 625 | 568 | 482 | 43 | 5 |
| Total debt | 42 | 21 | 52 | 55 | 33 | 18 | 84 | 137 | 625 | 568 | 482 | 43 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Carøe Sørensen | Chief Executive Officer | 0 companies |