| Revenue | DKK 211K | -23% |
| EBITDA | DKK 211K | -23% |
| Net profit | DKK -63K | -82% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK 268K | -19% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 177 | 192 | 193 | 200 | — | 261 | 259 | 271 | 267 | 284 | 283 | 282 | 275 | 211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 177 | 192 | 193 | 200 | — | 261 | 259 | 271 | 267 | 284 | 283 | 282 | 275 | 211 |
| Depreciation & amort. | -0 | -88 | 88 | 88 | 88 | -0 | -119 | -119 | -119 | -123 | -123 | -123 | -123 | -126 | -129 |
| EBIT | — | 89 | 104 | 104 | 112 | — | 143 | 141 | 152 | 143 | 161 | 160 | 159 | 148 | 81 |
| Net financials | 0 | -80 | -76 | -73 | -96 | 0 | -140 | -129 | -131 | -140 | -129 | -125 | -178 | -193 | -163 |
| Profit before tax | — | 9 | 28 | 31 | 16 | — | 2 | 12 | 21 | 4 | 33 | 35 | -19 | -44 | -81 |
| Tax | -0 | 2 | 5 | 7 | 1 | -0 | 1 | 3 | 5 | 1 | 7 | 8 | -4 | -10 | -18 |
| Net profit | — | 7 | 23 | 24 | 15 | — | 2 | 9 | 16 | 3 | 25 | 27 | -15 | -35 | -63 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.141 | 2.923 | 2.920 | 3.633 | 0 | 3.907 | 3.738 | 3.888 | 4.064 | 3.386 | 3.542 | 3.213 | 3.385 | 3.092 |
| Equity | — | 303 | 327 | 351 | 366 | — | 299 | 308 | 325 | 327 | 353 | 380 | 365 | 331 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.829 | 2.581 | 2.550 | 3.209 | 0 | 3.501 | 3.316 | 3.443 | 3.609 | 2.900 | 3.023 | 2.703 | 2.903 | 2.668 |
| Total debt | 0 | 2.829 | 2.581 | 2.550 | 3.209 | 0 | 3.501 | 3.316 | 3.443 | 3.609 | 2.900 | 3.023 | 2.703 | 2.903 | 2.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS PETROWSKY HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Marie Petrowsky | Management | 0 companies |