| Revenue | DKK -145K | +62% |
| EBITDA | DKK -145K | -62% |
| Net profit | DKK 257K | -58% |
| Total assets | DKK 14,2M | +1% |
| Equity | DKK 13,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -8 | — | -9 | -20 | -33 | -41 | 0 | -19 | -19 | -104 | -89 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | 0 | 162 | 0 | -9 | -20 | -33 | -41 | -12 | -19 | -19 | -104 | -89 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | 0 | 162 | 0 | -9 | -20 | -33 | -41 | -12 | -19 | -19 | -104 | -89 | -145 |
| Net financials | 0 | 0 | 952 | 0 | 1.975 | 1.494 | 754 | 775 | 262 | -191 | -213 | 689 | 877 | 477 |
| Profit before tax | -247 | 0 | 1.114 | 0 | 1.966 | 1.474 | 720 | 735 | 250 | -211 | -232 | 585 | 787 | 333 |
| Tax | -62 | -0 | 41 | -0 | 41 | 64 | -3 | 40 | 65 | 1 | 1 | 36 | 177 | 75 |
| Net profit | -185 | 0 | 1.073 | 0 | 1.924 | 1.410 | 724 | 695 | 185 | -212 | -233 | 549 | 610 | 257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.237 | 0 | 8.140 | 0 | 11.159 | 12.565 | 13.250 | 14.038 | 13.973 | 13.695 | 12.401 | 13.177 | 14.006 | 14.203 |
| Equity | 5.168 | 0 | 8.133 | 0 | 11.151 | 12.510 | 13.180 | 13.822 | 13.952 | 13.683 | 12.393 | 12.883 | 13.432 | 13.622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -69 | 0 | 8 | 0 | 8 | 55 | 69 | 216 | 22 | 12 | 8 | 293 | 573 | 581 |
| Total debt | -69 | 0 | 8 | 0 | 8 | 55 | 69 | 216 | 22 | 12 | 8 | 293 | 573 | 581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|