| Revenue | DKK -35K | +14% |
| EBITDA | DKK -35K | -14% |
| Net profit | DKK -12K | +62% |
| Total assets | DKK 978K | +3% |
| Equity | DKK 777K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.503 | -2.195 | -111 | -1 | -14 | 25 | -34 | -26 | -27 | -26 | -39 | -29 | -31 | -35 |
| Staff expenses | -2.922 | -135 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.425 | -2.330 | -113 | -1 | -14 | 25 | -34 | -26 | -27 | -26 | -39 | -29 | -31 | -35 |
| Depreciation & amort. | 1.347 | -1.184 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.772 | -3.515 | -113 | -1 | -14 | 25 | -34 | -26 | -27 | -26 | -39 | -29 | -31 | -35 |
| Net financials | -714 | -5.462 | -722 | 52 | -362 | 47 | -1 | -4 | -3 | -3 | -1 | 19 | 0 | 23 |
| Profit before tax | -6.486 | -8.977 | -835 | 51 | -375 | 72 | -36 | -29 | -30 | -29 | -41 | -11 | -31 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.486 | -8.977 | -835 | 51 | -375 | 72 | -36 | -29 | -30 | -29 | -41 | -11 | -31 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.634 | 178 | 170 | 871 | 970 | 1.016 | 1.015 | 1.014 | 986 | 960 | 960 | 949 | 949 | 978 |
| Equity | -10.020 | -18.997 | -19.832 | -19.781 | 923 | 994 | 959 | 930 | 899 | 870 | 829 | 819 | 788 | 777 |
| Long-term debt | 14.988 | 19.115 | 19.980 | 20.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 60 | 23 | 27 | 47 | 22 | 56 | 85 | 87 | 90 | 131 | 131 | 161 | 201 |
| Total debt | 15.654 | 19.175 | 20.003 | 20.652 | 47 | 22 | 56 | 85 | 87 | 90 | 131 | 131 | 161 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AS Founder | Founder | 2010 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
WS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sandberg | Chief Executive Officer | 0 companies |
| ALEX SUSHI AS | Founder | 0 companies |
| Petter Sandberg | Chief Executive Officer | 0 companies |
| Petter Sandberg | Chief Executive Officer | 0 companies |
| Wolfgang Schlereth | Management | 0 companies |
| Silje Stein | Board of Directors | 0 companies |
| Lilly Lærke Hesselholt | Chairman | 0 companies |