| Revenue | DKK 167K | -19% |
| EBITDA | DKK -67K | -215% |
| Net profit | DKK -67K | -216% |
| Total assets | DKK 62K | -57% |
| Equity | DKK 3K | -96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 616 | 504 | 972 | 988 | 1.142 | 511 | 550 | 195 | 52 | 6 | 208 | 167 |
| Staff expenses | -461 | -641 | -552 | -1.041 | -837 | -1.201 | -525 | -605 | -230 | -0 | -0 | -150 | -234 |
| EBITDA | -82 | -25 | -48 | -69 | 151 | -59 | -14 | -55 | -35 | 52 | 6 | 58 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -25 | -48 | -69 | 151 | -59 | -14 | -55 | -35 | 52 | 6 | 58 | -67 |
| Net financials | 0 | -0 | -1 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | -82 | -25 | -49 | -69 | 151 | -59 | -14 | -55 | -35 | 52 | 5 | 58 | -67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82 | -25 | -49 | -69 | 151 | -59 | -14 | -55 | -35 | 52 | 5 | 58 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 158 | 135 | 35 | 169 | 100 | 99 | 43 | 59 | 74 | 74 | 142 | 62 |
| Equity | 111 | 86 | 37 | -32 | 118 | 59 | 45 | -10 | -45 | 6 | 12 | 69 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 73 | 98 | 67 | 51 | 41 | 55 | 53 | 104 | 68 | 63 | 73 | 59 |
| Total debt | 44 | 73 | 98 | 67 | 51 | 41 | 55 | 53 | 104 | 68 | 63 | 73 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|