| Revenue | DKK -212K | -397% |
| EBITDA | DKK -212K | +36% |
| Net profit | DKK -481K | -1377% |
| Total assets | DKK 509K | -55% |
| Equity | DKK -169K | -154% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7.079 | 6.044 | 1.663 | 843 | 71 | -212 |
| Staff expenses | -5.854 | -5.461 | -3.186 | -495 | -403 | -0 |
| EBITDA | 1.225 | 583 | -1.523 | 348 | -332 | -212 |
| Depreciation & amort. | 151 | 267 | 182 | 167 | 138 | -186 |
| EBIT | 1.073 | 316 | -1.704 | 181 | -470 | -399 |
| Net financials | -26 | -55 | -55 | 200 | 342 | -168 |
| Profit before tax | 1.048 | 262 | -1.795 | -119 | -128 | -567 |
| Tax | 271 | 71 | -42 | -0 | -165 | -86 |
| Net profit | 777 | 191 | -1.753 | -119 | 38 | -481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.470 | 3.881 | 3.513 | 2.506 | 1.128 | 509 |
| Equity | 1.955 | 2.146 | 393 | 274 | 312 | -169 |
| Long-term debt | 83 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.359 | 1.675 | 3.119 | 2.232 | 816 | 678 |
| Total debt | 3.443 | 1.693 | 3.119 | 2.232 | 816 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2014 | — | — |
WB Management | Management | 2018 | — | — |
NM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HH-GRUPPEN A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2011 | |
LL KNUDSEN INVEST ApS | Company | 66.7% | 66.7% | 2013 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Vestergaard Bonde | Management | 0 companies |
| William Basam Mahmaud Dabbagh | Management | 0 companies |
| Natascha Marietta Dabbagh | Management | 0 companies |