| Revenue | DKK -9K | -16% |
| EBITDA | DKK -9K | +16% |
| Net profit | DKK -14K | +7% |
| Total assets | DKK 729K | +16% |
| Equity | DKK 74K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -13 | -5 | -15 | -9 | -9 | -11 | -10 | -12 | -12 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -13 | -5 | -15 | -9 | -9 | -11 | -10 | -12 | -12 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -13 | -5 | -15 | -9 | -9 | -11 | -10 | -12 | -12 | -11 | -9 |
| Net financials | -40 | -56 | 57 | 26 | 239 | -13 | -19 | -32 | -13 | -5 | -5 | -7 | -7 |
| Profit before tax | -45 | -62 | 42 | 21 | 224 | -22 | -29 | -43 | -24 | -17 | -18 | -18 | -16 |
| Tax | -0 | -0 | -0 | -0 | -11 | -3 | -2 | -2 | -2 | -3 | -3 | -2 | -2 |
| Net profit | -45 | -62 | 42 | 21 | 235 | -20 | -27 | -40 | -21 | -14 | -15 | -15 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 0 | 0 | 11 | 398 | 533 | 668 | 747 | 413 | 637 | 635 | 629 | 729 |
| Equity | 5 | -57 | -15 | 7 | 241 | 221 | 195 | 155 | 133 | 119 | 104 | 88 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 5 | 15 | 5 | 157 | 312 | 474 | 593 | 280 | 518 | 531 | 541 | 655 |
| Total debt | 12 | 5 | 15 | 5 | 157 | 312 | 474 | 593 | 280 | 518 | 531 | 541 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|