| Revenue | DKK 4,4M | -44% |
| EBITDA | DKK 261K | -63% |
| Net profit | DKK 109K | +1% |
| Total assets | DKK 12M | -15% |
| Equity | DKK 4M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Revenue | 3.944 | 7.273 | 8.517 | 7.890 | 4.446 |
| Staff expenses | -3.600 | -7.992 | -7.885 | -7.188 | -4.185 |
| EBITDA | 343 | -719 | 632 | 702 | 261 |
| Depreciation & amort. | 119 | 334 | 194 | -213 | -128 |
| EBIT | 224 | -1.053 | 438 | 489 | 133 |
| Net financials | -39 | 1.136 | -151 | -319 | -5 |
| Profit before tax | 185 | 83 | 287 | 170 | 128 |
| Tax | 47 | 30 | 78 | 63 | 20 |
| Net profit | 139 | 53 | 208 | 108 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 |
|---|---|---|---|---|---|
| Total assets | 7.202 | 10.205 | 6.802 | 14.191 | 12.007 |
| Equity | 1.440 | 1.493 | 1.701 | 3.901 | 4.009 |
| Long-term debt | 2.177 | 1.264 | 1.341 | 0 | 0 |
| Short-term debt | 3.539 | 7.418 | 3.699 | 9.305 | 7.943 |
| Total debt | 5.716 | 8.681 | 5.039 | 10.255 | 7.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
TL Founder | Founder | 2010 | — | — |
AK Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVENT HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Striboldt | Management | 0 companies |
| TANGMING LIMITED | Founder | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Frederik Bjergø Malling | Board of Directors | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Tomas Malling | Chairman | 0 companies |
| Kim Skat Nielsen | Board of Directors | 0 companies |
| Martin Johan Justesen | Chairman | 0 companies |